Quick breakdown of the investment potential for Parkland Suites at Parkland Residence Melaka.

Hey everyone, I wanted to share a quick breakdown of the investment potential for Tower A at Parkland Melaka.

There are three types of units. Type A is priced around USD 94k–99k, and with a nightly rate of USD 97 and 50–60% occupancy (about 15–18 nights per month), you could earn roughly USD 1,455–1,746 per month before expenses. After cleaning, maintenance, utilities, and other costs (around USD 235–294/month), your net income would be about USD 1,178–1,511 per month, which is around USD 14k–18k per year.

Type B units cost roughly USD 109k–121k, with a nightly rate of USD 109. With the same occupancy, gross monthly income is around USD 1,635–1,962, and after expenses your net is about USD 1,400–1,668 per month, or USD 16k–20k per year.

Type C, the premium units with a bathtub, are priced around USD 121k–145k. Charging USD 121 per night, your gross monthly rental would be USD 1,815–2,178, and after costs your net monthly income is around USD 1,521–1,884, which is USD 18k–22k per year.

(Parkland Suites) Tower A is built for short-stay rentals and comes with over 50 resort-style facilities. With these numbers, your rental income could easily cover the loan and still give a nice surplus. ROI can be around 15–20%+ per year, depending on occupancy and financing.