Car Lease turn in question.

Need some help on reviewing this Lease trad in for another lease, not understanding it all. Looking at trading/turning in a lease (Jeep) for another Jeep).

Trade: 2019 Jeep Cheroke 17,323 Miles

Payoff 21,202

​

Lease (36)

$0 -- 599

$1500 -- $567

$3000 -- $522

MSRP/Retail - 36,485.00

Selling Price - 35,995.00

Gvt Fee - $558.97

Proc/Doc - 85.00

Acq Fee $895.00

Gross Cap Cost - 36,890

Trade Allowance - 22,000

Trade Differance - 13,995

Trade Payoff - 21,201.96

Adjusted Cap Cost - 36,890

Paid by Customer - 444.51

DAS: 444.51

Rebates: 490.00

​

​

​

​