Dec 23rd, 2025 - Intrinsic Value

Building on my previous post Dec 16th, 2025 - Looking Forward

Here is my attempt at calculating the intrinsic value assuming a the ability for the company to achieve a steady state capacity growth of 1250 TPA for the next 10 years until the full 10,000 TPA is achieved.

Note - the Debt value is taking into account the current debt of 1.1M USD and the top end of the estimated total cost of the production facility ($84M USD).

https://preview.redd.it/af872gr7e09g1.png?width=1882&format=png&auto=webp&s=f47f97b3ed8d6e28782b036bcfabf935f975810d

Posted Dec 23, 2025, 8:00 PM UTC

10
Loading comments…